Annual
Parochial Church Council Meeting for 2005/06- Minutes
2nd
April 2006 at 6:30 p.m. in the church.
3. Vestry
Meeting for the Election of Church Wardens
4. Confirmation
of Minutes from meeting on 24th April 2005
10. Report
on Fabric, Goods and Ornaments of the Church
11. Report
of Refurbishment Fundraising Committee. 3
15. Election
of PCC Members for 2006/2007
F. Church repair and refurbishment fundraising
The meeting was opened by Stanley with a prayer
The following apologies had been received:
David Cheetham, Tia Tinsong, Tricia Lumley, Lois Dingley, Wilf Lacey.
Two nominations had been received, those of Richard Dingley and Thea Oliver. They were declared duly elected, and thanked for taking on the task for a further year.
Thea requested deputies to cover the time that Richard is away, due to be several months this year. Victor Skinner and Tricia Heckbert agreed to do this.
These had been available to everyone on the church notice board and on the website for the past year. No points of accuracy had been raised so they were declared to be an accurate record.
Actions arising from the previous APCM were reported in the PCC meeting of 19/07/2005, under 6c. These were summarised at the meeting:
6. (Should the names of those on our electoral roll appear on the website?- check the electoral roll form for a consent clause). The form contains no such clause. We should probably refrain from publishing names on the website without explicit consent, with the exception of PCC members, and those in the public eye (such as local businessmen, parish councillors, school staff etc., whose names will probably appear in websites somewhere else anyway). We would have to use some common sense in this.
7. (i) (Inviting RS to share our patronal festival) The service was announced at Rodney Stoke, as are all our special services.
7. (ii) (Passover service to be combined with ecumenical Lent course service). This has gone forward with the current Lent course, and parishes in the Cheddar valley have been invited.
8. (How much did Draycott PCC contribute to the purchase of the second vicarage?). We contributed £500 in 1965, as part of the total cost of the vicarage of £9,486.
13 d). (Thanks to the Newmans for their work on the parish newsletter). CG has sent a letter of thanks.
Richard further explained some of the background to the vicarage question. The diocese will not return our original funds or reimburse our share in the vicarage (since sold off). However they have indicated a quid pro quo in respect of a grant to establish office facilities, which could for instance form part of the next stage of church refurbishment. We do not have this in writing however.
Richard Dingley
(See report A)
Chris Green
(See report B)
Wendy Cartwright
(See report C)
Since this report, further expenses have been claimed for the chancel ceiling (£3,940).
We still owe West Country Tiling some £8-9,000, and will have to do some juggling to manage the cash flow until English Heritage reimburse us.
Wendy Cartwright
(See report D)
The contributions from Sealey Close/ The Laurels is declared separately. They would like to use the money towards kneelers for Draycott, and may raise some extra cash with coffee mornings.
The meeting agreed to accept the audited accounts (prop. Colette Jeff, seconded Audrey Morgan, agreed nem con).
Wendy was thanked by the meeting for all her hard work over this and previous years.
Richard Dingley
(See report E)
One item to add- the lightning conductor has been examined and additional earth rods are required.
Victor Skinner
(See report F)
Victor reported that the £1500 grant from Wyvern Environmental Trust has been approved.
One complication has arisen in that receipts to be reimbursed must be after 27th March, but the workers finished on 24th March. It is hoped that it can be put against the architect’s retention, yet to be paid.
Victor was thanked for delivering a spectacularly successful year of fundraising.
Wendy Cartwright
(See report G)
Next meeting is in Highbridge on 14th June.
Thea Oliver
(See report H)
Tricia Corrick commented that Rodney Stoke were not always well represented in this cross-parish group.
(Richard replied) We will just have to keep trying.
Why did we not start our ‘informal’ communion services today?
(Stanley replied) It was not judged suitable for Passion Sunday- they will start on April 30th.
John Cartwright
(See report I)
John was thanked for all the work he had put into this important task.
Nikki Devitt
(See report J)
Audrey was grateful for the encouragement over the weekday services designed to accommodate needs of the school and parents. We all need to join these weekday services.
(No written report received)
The attention of the meeting was drawn to the publication of the newsletter on the benefice website www.rodneystokewithdraycott.org.uk.
The newsletter is well produced and profitable, but the content has been variable. This is dependent on the material received, and we were encouraged to contribute articles. Perhaps the school and youth club should produce something.
Actions:
Sylvia Dingley
(A written report was also contributed by Wendy Cartwright- see report L. Sylvia has written an article that appeared in the Magazine)
Additional- it was reported in the Grapevine that Synod has decided not to implement the 3rd sage of clergy pay (which would have raised clergy pay levels to those of primary school head teachers).
Colette Jeff
A new committee has been set up by the PCC to disburse any monies, consisting of Owen Spencer, Tricia Heckbert and Colette Jeff. It will meet when there is money to distribute.
Thea Oliver
(See report N)
Thea encouraged more people to join us, in an interesting and informal weekly meeting.
Stanley Price
(See report O)
Stanley was thanked by Thea Oliver on behalf of the church, not only for his leadership in the past year but also for agreeing to stay for another year!
The following are members of the PCC ex officio:
· Stanley Price (priest in charge)
· Richard Dingley (church warden)
· Thea Oliver (church warden)
· Sylvia Dingley (Deanery Synod representative)
The following have agreed to be carried over from last year (NB. The rules state that one-third are to be elected annually).
· Tricia Heckbert
· Colette Jeff
· Victor Skinner
The following are proposed for election or re-election
· Chris Green (prop. Colette Jeff, sec. Victor Skinner
· David Cheetham (prop. Chris Green, sec. Thea Oliver)
· John Cartwright (prop. Chris Green, sec. Thea Oliver)
· Wendy Cartwright (prop. Chris Green, sec. Thea Oliver)
(the Cartwrights have kindly agreed to stay until nearer the time of their departure).
No counter-proposal or objection to the above proposals was made, so the new/ returning members were declared duly elected.
Stanley suggested that at the new-style informal communion services (1st Sunday of each month) an open invitation should be given to everyone to receive communion (using a formula such as ‘all who love the Lord Jesus’). Is this feasible/ acceptable?
A discussion followed. It was generally agreed that for adults this was no problem- we have no need to enquire into the credentials of anyone who responds to the invitation to communion.
However it is different for children, who may require further instruction. The Revd. John Hall (our previous vicar) gave children communion bread (no wine), using the formula ‘the bread of Jesus’. It was agreed that this would be the best way to proceed.
The meeting was closed by Stanley with a prayer.
Richard Dingley, electoral
roll officer
During the past year four people have moved away from the parish and have been removed from the Electoral Roll. The following have joined during 2005: Trisha Heckbert (before the last APCM) and David Cheetham. Consequently the number on the Electoral Roll is now 51
Of these three are not ordinarily resident: Morgan Oliver and Tia Tinsong (at University), and Lois Dingley working in Nepal with INF. Taking these into consideration the Resident number is 48.
Chris Green, PCC secretary
Since the last APCM on 24th April 2006 the PCC have held their regular meetings on 6th June, 19th July, 6th September, 25th October and 5th December in 2005; and on the 17th January and 27th February in 2006.
Your PCC has been 12 strong over the last year. This APCM we are losing four members- Gillian Crease, Lorne Talbot, and John and Wendy Cartwright. In thanking them all of for their various contributions. I hope the other two won’t mind if I make special mention of John and Wendy, who are currently selling their house and will be moving this year.
The Cartwrights have been on the PCC since well before my time- I won’t embarrass them by trying to put dates on this! I will say that Wendy has been PCC treasurer for about 14 years, off and on; and John has been covenant secretary for roughly the same time. This period has seen big increases in government regulation of charities, added to which we have been financing extensive repairs to the roof. Both have added greatly to the work for the treasurer in particular, and we have been most fortunate in having Wendy to navigate us through these difficult waters. John, too, has been most effective in building up the level of covenants on which our income largely depends. Before being covenant secretary John had a spell as PCC treasurer under John Wood (and we do not forget that he has also been treasurer to the Deanery Synod for the past 21 years). They are proving extremely difficult to replace - so much so that we may be begging them to help us in the transition period until they actually do move away!
We are welcoming at least one new member this year, David Cheetham.
PCC minutes have continued to appear on the Website, and this report will shortly be uploaded there as well: www.rodneystokewithdraycott.org.uk/Draycott/Reports/Reports.htm.
Wendy Cartwright, Treasurer
We started the year with a bank balance of £2539 credit having allowed for any outstanding cheques, issued but not yet presented. We have ended the year with a balance of £2007 credit, having allowed for all outstanding items, but I feel I must tell you that since then these monies have been utilised in repairs and refurbishments. No doubt Victor will be bringing us all up-to-date with those.
For the sixth year running we have not been able to pay the whole of our Parish Share, having paid just £3500 of a share of £9454. The Diocesan Office has been advised of our financial situation, which, of course, is still caused by our efforts to keep a sound roof over our heads. In 2006 our share has reduced to £9081, a small though welcome reduction of some £400.
The balance in the Central Board of Finance Investment Fund as at 31st December 2005 was £9379, The interest we received over the year was £407, a slight increase on 2004.
Unfortunately this year the amount of income tax recovered was down somewhat at £1507.06, about £680 below that of 2004. No doubt the Covenant Secretary will be able to explain this himself.
The Flower Fund is still in existence but has not been used during 2005. There is still a balance of £22 in the account at the end of 2005.
The Roof & Refurbishment bank balance at 31st December 2005 was £2812 and the Central Board of Finance account designated “Roof Fund” was £186. We continued the repairs to the roof and also, while the scaffolding was in the chancel, have had that ceiling repainted. We have also had the bells repaired and made safe at a total cost of £6170, but, strictly speaking, that comes under 2006. Another expense was having the boiler controls moved into the secure part of the church so that once the builders have finished we can again have the church open during the day. This only cost £94 and we feel it was necessary in order to make the church available to everyone all the time, not just when there is to be a service.
The total for collections at services continues to increase, reflecting the effort that Stanley has put in to our Parish. We have also gained in the way of fees for things such as baptisms and funerals, although church weddings seem to be out of favour these days, which is a pity.
A copy of the Audited Accounts will be posted on the Notice Board at the back of the church for all to see. That is all from me but if you have any questions I shall be happy to answer them to the best of my ability.
This is the last report you will have from me as I am not standing for the PCC again in view of the fact that we wish to move north. I hope I have carried out the job to your satisfaction over the last 10-15 years.
i.
Financial statement for the year ended 31st
December 2005.
General fund receipts and payments account
|
RECEIPTS |
2005 |
|
2004 |
|
2003 |
|
|
Incoming Resources from Donors |
£ |
|
£ |
|
£ |
|
|
Covenants & gift Aid (101) |
6039.00 |
|
5664.50 |
|
5,337.20 |
|
|
Collections at services
(104) |
1132.69 |
|
860.31 |
|
781.80 |
|
|
Income Tax Recovered
(102) |
1507.06 |
|
2182.51 |
|
1,330.18 |
7,449.18 |
|
VAT Recovered |
0 |
8678.75 |
2367.76 |
11075.08 |
|
|
|
|
|
|
|
|
|
|
|
Other Voluntary Incoming Resources |
|
|
|
|
|
|
|
Emergency transfer from Roof Fund (WC Tiling) |
0.00 |
|
300.00 |
|
414.98 |
|
|
Donations (201a) |
20.00 |
|
|
|
|
|
|
Donations (Legacies) [201b] |
0.00 |
|
0.00 |
|
164.18 |
|
|
Donations (105 + 202) |
215.81 |
|
139.30 |
|
42.50 |
|
|
Fund Raising (203) |
0.00 |
235.81 |
0.00 |
439.30 |
- |
621.66 |
|
|
|
|
|
|
|
|
|
Income from Investments |
|
|
|
|
|
|
|
Bank Interest (2004 Inland Revenue int refund) |
0.00 |
|
14.80 |
|
15.73 |
|
|
CBF Investment Account Interest |
407.35 |
|
346.51 |
|
319.20 |
|
|
3.5% War Stock Dividends |
1.18 |
408.53 |
1.18 |
362.49 |
1.18 |
336.11 |
|
|
|
|
|
|
|
|
|
Income from Charitable & Ancillary Trading |
|
|
|
|
|
|
|
Sale of magazine (403) |
1182.80 |
|
867.90 |
|
834.80 |
|
|
Fees (404) |
990.00 |
|
327.00 |
|
792.00 |
|
|
Sale of church books, cards etc (401) |
18.99 |
|
0.00 |
|
- |
|
|
Church Lettings
(302) |
80.00 |
|
64.00 |
1258.90 |
- |
1,626.80 |
|
Insurance Claims & Other Income |
21.72 |
|
681.25 |
681.25 |
|
|
|
(602) Sale of Assets |
|
2293.51 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
Restricted Receipts |
|
|
|
|
|
|
|
(100) Roof Fund |
284.88 |
|
0.00 |
|
660.00 |
|
|
(101) Fabric Repairs from CBF A/c |
0.00 |
|
0.00 |
|
3,000.00 |
|
|
(201) Disaster Appeals & specific Charity Collections |
125.40 |
|
537.82 |
|
335.16 |
|
|
(202) Youth Work/INF |
589.74 |
1000.02 |
500.00 |
1037.82 |
666.00 |
4,661.16 |
|
TOTAL RECEIPTS |
|
12616.62 |
|
14854.84 |
|
14,694.91 |
ii. Financial
statement for the year ended 31st December 2005.
General fund receipts & payments account
|
PAYMENTS |
2005 |
|
2004 |
|
2003 |
|
|
Grants |
|
|
|
|
|
|
|
(1001) Church
Overseas |
0.00 |
|
100.00 |
|
47.00 |
|
|
(1002) Relief
& Development Agencies Overseas |
159 |
|
609.22 |
|
- |
|
|
(1003) Home
Missions & other church societies |
65.15 |
|
10.00 |
|
82.00 |
|
|
(1004) Secular
charities |
0.00 |
£224.15 |
50.00 |
£769.22 |
134.00 |
£263.00 |
|
|
|
|
|
|
|
|
|
Activities Directly Relating to the Work of the Church |
|
|
|
|
|
|
|
Parish Share
(2001) |
3500.00 |
|
3500.00 |
|
3,500.00 |
|
|
Clergy Expenses (2002/2004) |
345.62 |
|
616.48 |
|
782.40 |
|
|
Upkeep of Church (2005/2006) |
1631.07 |
|
2385.67 |
|
1,881.71 |
|
|
Upkeep of Services (2007) |
191.82 |
|
83.70 |
|
173.61 |
|
|
Magazine Costs (2009) |
594.36 |
|
691.50 |
|
448.21 |
|
|
Other PCC property upkeep (2011) |
37.60 |
|
40.00 |
|
- |
|
|
Buidings Maintenance (2012/2015) |
1427.56 |
|
2113.24 |
|
1,111.56 |
|
|
Support Costs (Youth Work, Training etc) [2017] |
111.43 |
|
91.92 |
|
32.99 |
|
|
Salaries,wages & honoraria (organist) [2016] |
0.00 |
|
0.00 |
|
22.00 |
|
|
Deanery Fees
(2017) |
15.00 |
£7,854.46 |
15.00 |
£9,537.51 |
15.00 |
£7,967.48 |
|
|
|
|
|
|
|
|
|
Fund Raising & Church Administration |
|
|
|
|
|
|
|
Fund raising costs (3000) |
0.00 |
|
0.00 |
|
- |
|
|
Church Administration (4000) |
332.07 |
£332.07 |
251.34 |
£251.34 |
1,396.68 |
£1,396.68 |
|
|
|
|
|
|
|
|
|
Restricted Funds |
|
|
|
|
|
|
|
Roof Repairs |
284.88 |
|
|
|
3,660.00 |
|
|
Specific Charitable Collections (see also Grants) |
|
|
0.00 |
|
61.00 |
|
|
Transfer to CBF A/c re Fabric |
|
|
3000.00 |
|
- |
|
|
To INF (202R) |
474.74 |
£759.62 |
628.07 |
£3,628.07 |
791.00 |
£4,512.00 |
|
|
|
|
|
|
|
|
|
TOTAL PAYMENTS |
|
£9,170.30 |
|
£14,186.14 |
|
£14,139.16 |
|
|
|
|
|
|
|
|
|
Transfers to CBF A/c |
2,000.00 |
|
|
|
|
|
|
Transfers to Roof & Refurbishment A/c |
1,200.00 |
|
|
|
|
|
iii. Financial
statement for the year ended 31st December 2005.
Roof & refurbishment fund receipts & payments account
|
RECEIPTS |
2005 |
|
2004 |
|
2003 |
|
|
Incoming Resources from Donors |
£ |
|
£ |
|
£ |
£ |
|
Covenants & Gift Aid (101) |
430.00 |
|
990.00 |
|
560.00 |
|
|
Donations (103 + 105) |
572.26 |
|
244.41 |
|
4848.24 |
|
|
Collections at Services (104) |
112.00 |
|
|
|
|
|
|
Grants & Legacies (201 + 202) |
29,736.00 |
|
4,500.00 |
|
1426.36 |
|
|
Tax Recovered (102) |
284.88 |
|
- |
|
605.00 |
|
|
Fund Raising |
2,064.65 |
£33,199.79 |
2,804.08 |
£8,538.49 |
2012.57 |
9,452.17 |
|
|
|
|
|
|
|
|
|
Income from Investments |
|
|
|
|
|
|
|
Bank Interest |
0.00 |
|
0.00 |
|
14.00 |
|
|
CBF Account Interest |
0.00 |
0.00 |
0.00 |
0.00 |
359.18 |
|
|
Sub Total Receipts |
|
£33,199.79 |
|
|
|
|
|
Restricted receipts |
|
|
|
|
|
|
|
Transfers from CBF Roof Fund A/c |
7,400.00 |
|
6,190.23 |
|
15,800.00 |
|
|
Transfers from CBF General Account |
9,000.00 |
|
|
|
|
|
|
Transfers from General Fund |
1,200.00 |
£17,600.00 |
0.00 |
£6,190.23 |
4,000.00 |
20,173.18 |
|
|
|
|
|
|
|
|
|
Total Receipts |
|
£50,799.79 |
|
£14,728.72 |
|
29,625.35 |
|
|
|
|
|
|
|
|
|
PAYMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roof Repairs (2012) |
34,545.37 |
|
300.00 |
|
21,556.19 |
|
|
Items installed in church (2013) |
- |
|
800.00 |
|
|
|
|
Roof Repairs/Architects Fees (2015) |
- |
£34,545.37 |
6,476.03 |
£7,576.03 |
642.23 |
|
|
|
|
|
|
|
|
|
|
Fund Raising Costs (3000) |
194.33 |
|
489.89 |
£489.89 |
772.90 |
|
|
Administration Costs (4000) |
4.73 |
£199.06 |
|
|
|
|
|
Sub Total |
|
£34,744.43 |
|
|
|
|
|
Transfers to Designated CBF Deposit Fund |
5,000.00 |
|
6,000.00 |
£6,000.00 |
7,500.00 |
30,471.32 |
|
Transfers back to CBF General Account |
9,000.00 |
£14,000.00 |
|
|
|
|
|
Total Payments |
|
£48,744.43 |
|
£14,065.92 |
|
30,471.32 |
|
|
|
|
|
|
|
|
|
Bank Balance as at 01/01/05 |
756.60 |
|
93.80 |
|
1,298.95 |
|
|
CBF Balance as at 01/01/05 |
15.50 |
|
138.11 |
|
8,078.93 |
|
|
Add excess Receipts over Payments |
2,055.36 |
|
540.19 |
|
|
|
|
Add CBF A/c Excess Receipts |
170.69 |
|
|
|
|
|
|
Minus excess Payments over Receipts |
|
2,998.15 |
|
772.10 |
9,145.97 |
231.91 |
|
Bank Balance as at 31/12/05 |
2,811.96 |
|
756.60 |
|
93.80 |
|
|
CBF Balance as at 31/12/05 |
186.19 |
2,998.15 |
15.50 |
772.10 |
138.11 |
231.91 |
iv. Central
Board of Finance Investment Account: Designated roof & refurbishment fund.
Balance sheet for the year ended 31st December 2005.
|
RECEIPTS |
|
2005 |
|
2004 |
|
2003 |
|
Transfer from CBF
Deposit fund 601181001 |
£2,500.00 |
|
£0.00 |
|
|
|
|
Transfers from
Roof Fund account for year |
£5,000.00 |
|
£6,000.00 |
|
£7,500.00 |
|
|
Interest applied
for year |
£70.69 |
|
£67.62 |
|
£359.18 |
|
|
|
|
|
|
|
|
|
|
Total receipts for
year |
|
£7,570.69 |
|
£6,067.62 |
|
£7,859.18 |
|
|
|
|
|
|
|
|
|
PAYMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to Roof
& Refurbishment Bank A/c |
£7,400.00 |
|
£6,190.23 |
|
£15,800.00 |
|
|
|
|
|
|
|
|
|
|
Total Payments for
Year |
|
£7,400.00 |
|
£6,190.23 |
|
£15,800.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Balance
01/01/05 |
£15.50 |
|
£138.11 |
|
£8,078.93 |
|
|
Excess Receipts
over Payments |
£170.69 |
|
£122.61 |
|
-7,940.82 |
|
|
Account Balance
31/12/05 |
|
£186.19 |
|
£15.50 |
|
£138.11 |
v.
Statement of assets & liabilities as at 31st
December 2005
|
|
General |
Fabric |
Roof |
Flower |
TOTALS |
|
|
|
|
Fund |
|
Fund |
Fund |
2005 |
2004 |
2003 |
|
|
|
|
|
|
|
|
|
|
Monetary Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CBF Investment account |
0 |
9379.16 |
186.19 |
0.00 |
|
9894.66 |
7017.27 |
|
Bank Current Account |
2007.47 |
0 |
2811.96 |
21.70 |
|
2539.45 |
1215.45 |
|
Total Cash Assets |
2007.47 |
9379.16 |
2998.15 |
21.70 |
14406.48 |
12434.11 |
8232.72 |
|
|
|
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
3.5% War Stock Capital £34.25 |
|
|
|
|
|
|
|
|
Value at 31/12/05 |
£29.83 |
|
|
|
|
|
|
|
Magazine Advert fees owed |
£0.00 |
|
|
|
£29.83 |
£121.50 |
£88.30 |
|
|
29.83 |
|
|
|
14436.31 |
12555.61 |
8321.02 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of fees owing to Diocese |
180.00 |
|
|
|
|
|
|
|
INF re Lois Dingley |
115.00 |
|
|
|
|
|
|
|
|
295.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nett Liabilities |
265.17 |
|
|
|
|
|
|
|
|
|
|
|
|
-265.17 |
-1024.17 |
-2,009.21 |
|
|
|
|
|
|
|
|
|
|
Nett Assets |
|
|
|
|
£14,171.14 |
£11,531.44 |
6311.81 |
vi. Flower
Fund Balance Sheet for year ended 31 December
|
Receipts |
|
|
2005 |
|
2004 |
|
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
Bank Interest |
|
0.00 |
|
0.00 |
0.00 |
0.12 |
|
|
|
Donations |
|
|
0.00 |
|
0.00 |
0.00 |
20.00 |
20.12 |
|
Bank Refund |
|
0.00 |
|
3.00 |
3.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flowers by request |
|
0.00 |
|
7.50 |
7.50 |
| ||